{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Acomptes 2025"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Acomptes 2025","index":0,"n_rows":308,"n_cols":4,"rows_kept":308,"cut":false,"hidden":false,"merged":[[2,0,2,3]]}
[]
[]
["Acomptes RFFA 2025"]
[]
[]
["No OFS","Communes","Impôts sur le bénéfice et le capital","Acomptes 2025"]
[5401,"Aigle",1424710.4,133721.44]
[5402,"Bex",956938,89816.94]
[5403,"Chessel",13844.8,1299.45]
[5404,"Corbeyrier",11834.6,1110.78]
[5405,"Gryon",53393.35,5011.43]
[5406,"Lavey-Morcles",183780.05,17249.36]
[5407,"Leysin",272374.2,25564.68]
[5408,"Noville",304182.2,28550.14]
[5409,"Ollon",1031830.75,96846.28]
[5410,"Ormont-Dessous",33470.449999999997,3141.49]
[5411,"Ormont-Dessus",130333.3,12232.91]
[5412,"Rennaz",249705.75,23437.05]
[5413,"Roche",293071.25,27507.279999999999]
[5414,"Villeneuve",1818192.7,170653.18]
[5415,"Yvorne",90996.55,8540.82]
[5422,"Aubonne",8511358.5600000005,798864.92]
[5423,"Ballens",18187.95,1707.1]
[5424,"Berolle",1500.6,140.85]
[5425,"Bière",151840.79999999999,14251.58]
[5426,"Bougy-Villars",15880.15,1490.49]
[5427,"Féchy",165524.15,15535.88]
[5428,"Gimel",77476.75,7271.87]
[5429,"Longirod",8181.1,767.87]
[5430,"Marchissy",-6843,0]
[5431,"Mollens",1613.1,151.41]
[5434,"Saint-George",82327.45,7727.15]
[5435,"Saint-Livres",17296.650000000001,1623.44]
[5436,"Saint-Oyens",15262.6,1432.53]
[5437,"Saubraz",8172.35,767.05]
[5451,"Avenches",1980849.7,185919.95]
[5456,"Cudrefin",117256.3,11005.52]
[5458,"Faoug",20484.75,1922.67]
[5464,"Vully-les-Lacs",200683.25,18835.86]
[5471,"Bettens",79634.600000000006,7474.4]
[5472,"Bournens",5501.05,516.33000000000004]
[5473,"Boussens",44017.45,4131.42]
[5474,"La Chaux (Cossonay)",16801.849999999999,1577]
[5475,"Chavannes-le-Veyron",447.35,41.99]
[5476,"Chevilly",6065.05,569.25]
[5477,"Cossonay",397505.55,37309.35]
[5479,"Cuarnens",40540.25,3805.06]
[5480,"Daillens",230041.5,21591.39]
[5481,"Dizy",62563.3,5872.11]
[5482,"Eclépens",512117.9,48066.71]
[5483,"Ferreyres",6504.6,610.51]
[5484,"Gollion",62140.1,5832.39]
[5485,"Grancy",58219,5464.36]
[5486,"L'Isle",63964.5,6003.62]
[5487,"Lussery-Villars",2281.25,214.11]
[5488,"Mauraz",144.75,13.59]
[5489,"Mex",302849.95,28425.1]
[5490,"Moiry",3724.8,349.6]
[5491,"Mont-la-Ville",23377.25,2194.15]
[5492,"Montricher",112727.85,10580.48]
[5493,"Orny",20139.650000000001,1890.28]
[5495,"Penthalaz",155170.79999999999,14564.13]
[5496,"Penthaz",133715,12550.32]
[5497,"Pompaples",104696.05,9826.6299999999992]
[5498,"La Sarraz",128307.65,12042.79]
[5499,"Senarclens",21944,2059.63]
[5501,"Sullens",112460.9,10555.43]
[5503,"Vufflens-la-Ville",1216711.2,114198.91]
[5511,"Assens",436630.9,40981.599999999999]
[5512,"Bercher",63607.8,5970.15]
[5514,"Bottens",34250,3214.66]
[5515,"Bretigny-sur-Morrens",73915.149999999994,6937.58]
[5516,"Cugy",418860.85,39313.72]
[5518,"Echallens",653272.4,61315.29]
[5520,"Essertines-sur-Yverdon",29321.15,2752.04]
[5521,"Etagnières",167392.45000000001,15711.24]
[5522,"Fey",23198.85,2177.42]
[5523,"Froideville",18900.5,1773.98]
[5527,"Morrens",16951.45,1591.04]
[5529,"Oulens-sous-Echallens",39611.050000000003,3717.85]
[5530,"Pailly",72067,6764.11]
[5531,"Penthéréaz",9954.15,934.28]
[5533,"Poliez-Pittet",105946.65,9944.02]
[5534,"Rueyres",292831,27484.74]
[5535,"Saint-Barthélemy",54600.7,5124.75]
[5537,"Villars-le-Terroir",32501,3050.5]
[5539,"Vuarrens",27623.65,2592.7199999999998]
[5540,"Montilliez",61872.85,5807.3]
[5541,"Goumoëns",209492.85,19662.72]
[5551,"Bonvillars",14475.55,1358.66]
[5552,"Bullet",26373.1,2475.34]
[5553,"Champagne",163997.9,15392.63]
[5554,"Concise",15705.6,1474.1]
[5555,"Corcelles-près-Concise",7066.5,663.25]
[5556,"Fiez",-2037.55,0]
[5557,"Fontaines-sur-Grandson",-1171.55,0]
[5559,"Giez",35619.449999999997,3343.2]
[5560,"Grandevent",2170.1999999999998,203.69]
[5561,"Grandson",380413.6,35705.120000000003]
[5562,"Mauborget",10770.55,1010.91]
[5563,"Mutrux",1816.3,170.47]
[5564,"Novalles",58.6,5.5]
[5565,"Onnens",282693.2,26533.21]
[5566,"Provence",11991.6,1125.52]
[5568,"Sainte-Croix",279217.15000000002,26206.95]
[5571,"Tévenon",1051.95,98.74]
[5581,"Belmont-sur-Lausanne",411130.8,38588.19]
[5582,"Cheseaux-sur-Lausanne",518746.9,48688.91]
[5583,"Crissier",4252138.1500000004,399100.1]
[5584,"Epalinges",1401799,131571.01]
[5585,"Jouxtens-Mézery",85312.1,8007.28]
[5586,"Lausanne",106727508.13,10017303.539999999]
[5587,"Le Mont-sur-Lausanne",2894351.55,271660.03000000003]
[5588,"Paudex",808385.35,75873.990000000005]
[5589,"Prilly",5568271.75,522630.66]
[5590,"Pully",10947324.949999999,1027501.52]
[5591,"Renens",8367964.9500000002,785406.18]
[5592,"Romanel-sur-Lausanne",891570.45,83681.63]
[5601,"Chexbres",122712.8,11517.67]
[5604,"Forel (Lavaux)",222152.95,20850.990000000002]
[5606,"Lutry",4405397.26,413484.79]
[5607,"Puidoux",1028597.05,96542.77]
[5609,"Rivaz",5316.55,499.01]
[5610,"St-Saphorin (Lavaux)",13169.9,1236.1099999999999]
[5611,"Savigny",357971.35,33598.720000000001]
[5613,"Bourg-en-Lavaux",259761.05,24380.83]
[5621,"Aclens",247863.55,23264.14]
[5622,"Bremblens",76861.75,7214.14]
[5623,"Buchillon",222642.2,20896.91]
[5624,"Bussigny",3092029.8,290213.84999999998]
[5627,"Chavannes-près-Renens",1412447.2,132570.44]
[5628,"Chigny",9968.0499999999993,935.59]
[5629,"Clarmont",5847,548.79]
[5631,"Denens",192079.4,18028.32]
[5632,"Denges",318225.75,29868.25]
[5633,"Echandens",446746.1,41931]
[5634,"Echichens",162462,15248.47]
[5635,"Ecublens",2231298.5499999998,209426.75]
[5636,"Etoy",4671460.45,438457.13]
[5637,"Lavigny",42482.65,3987.37]
[5638,"Lonay",606254.1,56902.21]
[5639,"Lully",29714.7,2788.98]
[5640,"Lussy-sur-Morges",27742.799999999999,2603.9]
[5642,"Morges",21767743.199999999,2043091.74]
[5643,"Préverenges",531860.9,49919.76]
[5645,"Romanel-sur-Morges",196332.85,18427.54]
[5646,"Saint-Prex",9858379.3000000007,925294.52]
[5648,"Saint-Sulpice",742663.95,69705.47]
[5649,"Tolochenaz",11134582.4,1045077.26]
[5650,"Vaux-sur-Morges",10350.4,971.47]
[5651,"Villars-Sainte-Croix",528686.1,49621.78]
[5652,"Villars-sous-Yens",71421.100000000006,6703.49]
[5653,"Vufflens-le-Château",30105.200000000001,2825.63]
[5654,"Vullierens",25730.2,2415]
[5655,"Yens",43142.6,4049.31]
[5656,"Hautemorges",319941.8,30029.31]
[5661,"Boulens",3190.15,299.42]
[5663,"Bussy-sur-Moudon",1787,167.72]
[5665,"Chavannes-sur-Moudon",2653.15,249.02]
[5669,"Curtilles",5283.7,495.92]
[5671,"Dompierre",3900.75,366.12]
[5673,"Hermenches",1445.6,135.68]
[5674,"Lovatens",474,44.49]
[5675,"Lucens",349525.05,32805.96]
[5678,"Moudon",831552.82,78048.460000000006]
[5680,"Ogens",14538.35,1364.55]
[5683,"Prévonloup",10306.4,967.35]
[5684,"Rossenges",805.8,75.63]
[5688,"Syens",-8251.7999999999993,0]
[5690,"Villars-le-Comte",1080.0999999999999,101.38]
[5692,"Vucherens",12110.15,1136.6400000000001]
[5693,"Montanaire",106005.6,9949.5400000000009]
[5701,"Arnex-sur-Nyon",5589.85,524.65]
[5702,"Arzier-Le Muids",77226.55,7248.38]
[5703,"Bassins",54318.25,5098.24]
[5704,"Begnins",53170.15,4990.4799999999996]
[5705,"Bogis-Bossey",18780.55,1762.72]
[5706,"Borex",33168.550000000003,3113.16]
[5707,"Chavannes-de-Bogis",487602.9,45765.760000000002]
[5708,"Chavannes-des-Bois",41786.6,3922.03]
[5709,"Chéserex",-54736.99,0]
[5710,"Coinsins",104477.55,9806.1299999999992]
[5711,"Commugny",108156.6,10151.44]
[5712,"Coppet",137668.29999999999,12921.37]
[5713,"Crans",76245.399999999994,7156.29]
[5714,"Crassier",29309.7,2750.97]
[5715,"Duillier",68445.649999999994,6424.22]
[5716,"Eysins",8718003.0999999996,818260.31]
[5717,"Founex",105908.15,9940.4]
[5718,"Genolier",313513.2,29425.94]
[5719,"Gingins",53960.7,5064.68]
[5720,"Givrins",74899.850000000006,7030]
[5721,"Gland",5884065.9000000004,552270.68999999994]
[5722,"Grens",29180.35,2738.83]
[5723,"Mies",218251.35,20484.79]
[5724,"Nyon",15107913.449999999,1418008.89]
[5725,"Prangins",754810.2,70845.490000000005]
[5726,"La Rippe",70172.45,6586.29]
[5727,"Saint-Cergue",51290.15,4814.0200000000004]
[5728,"Signy-Avenex",1128245.49,105895.64]
[5729,"Tannay",341315.25,32035.4]
[5730,"Trélex",70446.75,6612.04]
[5731,"Le Vaud",27706.1,2600.4499999999998]
[5732,"Vich",153309.4,14389.42]
[5741,"L'Abergement",4747.95,445.64]
[5742,"Agiez",7543.9,708.06]
[5743,"Arnex-sur-Orbe",24020.85,2254.5700000000002]
[5744,"Ballaigues",1832285.1,171975.87]
[5745,"Baulmes",42553.35,3994]
[5746,"Bavois",81517,7651.07]
[5747,"Bofflens",58316.2,5473.49]
[5748,"Bretonnières",-4194,0]
[5749,"Chavornay",434717.8,40802.04]
[5750,"Les Clées",686.25,64.41]
[5752,"Croy",5680.75,533.19000000000005]
[5754,"Juriens",3719.3,349.09]
[5755,"Lignerolle",24303.1,2281.0500000000002]
[5756,"Montcherand",15633.2,1467.31]
[5757,"Orbe",1996091.3,187350.5]
[5758,"La Praz",2578.0500000000002,241.98]
[5759,"Premier",4884.6000000000004,458.46]
[5760,"Rances",12879.9,1208.8900000000001]
[5761,"Romainmôtier-Envy",6607.8,620.20000000000005]
[5762,"Sergey",3247.3,304.77999999999997]
[5763,"Valeyres-sous-Rances",24521.35,2301.54]
[5764,"Vallorbe",341765.35,32077.65]
[5765,"Vaulion",12035.05,1129.5899999999999]
[5766,"Vuiteboeuf",70670.7,6633.06]
[5785,"Corcelles-le-Jorat",35362.75,3319.1]
[5790,"Maracon",11416.05,1071.49]
[5792,"Montpreveyres",39351.65,3693.49]
[5798,"Ropraz",33294,3124.93]
[5799,"Servion",142695.75,13393.23]
[5803,"Vulliens",6731.65,631.82000000000005]
[5804,"Jorat-Menthue",7398.85,694.45]
[5805,"Oron",626330.5,58786.559999999998]
[5806,"Jorat-Mézières",118763.9,11147.02]
[5812,"Champtauroz",1420.65,133.34]
[5813,"Chevroux",117610.7,11038.78]
[5816,"Corcelles-près-Payerne",210662.75,19772.53]
[5817,"Grandcour",16262.2,1526.35]
[5819,"Henniez",73225.55,6872.86]
[5821,"Missy",3585.55,336.54]
[5822,"Payerne",1494021.1,140226.85]
[5827,"Trey",10937.95,1026.6199999999999]
[5828,"Treytorrens (Payerne)",291.45,27.35]
[5830,"Villarzel",24763.9,2324.3000000000002]
[5831,"Valbroye",465924.55,43731.06]
[5841,"Château-d'Oex",311767.34999999998,29262.07]
[5842,"Rossinière",99219.3,9312.6]
[5843,"Rougemont",177631.5,16672.259999999998]
[5851,"Allaman",90651.85,8508.4599999999991]
[5852,"Bursinel",34113.199999999997,3201.82]
[5853,"Bursins",112236.35,10534.35]
[5854,"Burtigny",139759.20000000001,13117.61]
[5855,"Dully",37897.800000000003,3557.04]
[5856,"Essertines-sur-Rolle",10202.85,957.63]
[5857,"Gilly",126523.65,11875.35]
[5858,"Luins",1973.2,185.2]
[5859,"Mont-sur-Rolle",147459.04999999999,13840.31]
[5860,"Perroy",110981.35,10416.56]
[5861,"Rolle",35797742.079999998,3359928.98]
[5862,"Tartegnin",2474.35,232.24]
[5863,"Vinzel",71607.3,6720.97]
[5871,"L'Abbaye",182107.45,17092.37]
[5872,"Le Chenit",10925192,1025424.15]
[5873,"Le Lieu",311848.3,29269.67]
[5882,"Chardonne",79268.899999999994,7440.07]
[5883,"Corseaux",131999.70000000001,12389.32]
[5884,"Corsier-sur-Vevey",1924093,180592.84]
[5885,"Jongny",72857.75,6838.33]
[5886,"Montreux",4975770.25,467019.25]
[5889,"La Tour-de-Peilz",8876562.3499999996,833142.47]
[5890,"Vevey",24288852.550000001,2279719.75]
[5891,"Veytaux",74174.399999999994,6961.92]
[5892,"Blonay-Saint-Légier",1263730.3,118612.06]
[5902,"Belmont-sur-Yverdon",24367.55,2287.1]
[5903,"Bioley-Magnoux",4659,437.28]
[5904,"Chamblon",20844.650000000001,1956.46]
[5905,"Champvent",173960.95,16327.75]
[5907,"Chavannes-le-Chêne",3060.85,287.29000000000002]
[5908,"Chêne-Pâquier",31246.7,2932.77]
[5909,"Cheseaux-Noréaz",9775.9500000000007,917.56]
[5910,"Cronay",3732.35,350.31]
[5911,"Cuarny",7773.75,729.64]
[5912,"Démoret",4702.1000000000004,441.33]
[5913,"Donneloye",41322.35,3878.46]
[5914,"Ependes",17124,1607.23]
[5919,"Mathod",28188.65,2645.75]
[5921,"Molondin",103.2,9.69]
[5922,"Montagny-près-Yverdon",458976.95,43078.97]
[5923,"Oppens",28733.15,2696.85]
[5924,"Orges",-3234.5,0]
[5925,"Orzens",13364.65,1254.3900000000001]
[5926,"Pomy",49281.15,4625.46]
[5928,"Rovray",4028.7,378.13]
[5929,"Suchy",50424.45,4732.7700000000004]
[5930,"Suscévaz",313.7,29.44]
[5931,"Treycovagnes",43256.2,4059.97]
[5932,"Ursins",997.6,93.63]
[5933,"Valeyres-sous-Montagny",23576.3,2212.84]
[5934,"Valeyres-sous-Ursins",416.55,39.1]
[5935,"Villars-Epeney",2584.9499999999998,242.62]
[5937,"Vugelles-La Mothe",-2676.95,0]
[5938,"Yverdon-les-Bains",4636954.4000000004,435218.44]
[5939,"Yvonand",244820.75,22978.560000000001]
[null,"Totaux",{"$f":"SUM(C7:C306)","v":375028539.60000002},{"$f":"SUM(D7:D306)","v":35207489.409999996}]
[null,"Sans montants négatifs non pris en considération lors de la répartition",{"$f":"+C307-C304-C293-C212-C181-C169-C95-C96-C30","v":375111685.94}]